Exhibit 99.1
 
Marathon Patent Group, Inc. Announces First Quarter 2015 Financial Results
 
ALEXANDRIA, VA--(Marketwired - May 14, 2015) - Marathon Patent Group, Inc. (NASDAQ: MARA) ("Marathon"), a patent licensing company, announced today financial results for the first quarter ended March 31, 2015. Highlights included:
 
 ●
Revenues of $4.1 million, up 204% from the prior quarter
 ●
Year over year revenues up 47% compared to the three months ended March 31, 2014
 ●
Generated revenue from a total of thirteen (13) license agreements, across 25 different licensees
 ●
Cash of $9.5 million compared to $5.1 million at December 31, 2014  
 ●
Net working capital improved by $11.5 million
 ●
Currently have 19 portfolios covering 14 distinct technology areas, 15 in active licensing campaigns
 ●
Added seasoned IP veterans Richard Chernicoff and Dirk Tyler to the board as independent directors
 
Commenting on the Company's first quarter financial results, Doug Croxall, Founder & CEO of Marathon Patent Group, stated, "I am pleased with our first quarter financial results, particularly our increased quarterly revenue which represented our second best quarter to date. At the top line, revenues of $4.1 million represented an increase of 204% from last quarter, and 47% when compared to the same period in the prior year.”
 
"Since the beginning of the 2015, we have already had four Markman hearings covering 31 defendants. Throughout the remainder of 2015, our subsidiaries have an additional six Markman hearings covering 14 defendants, along with three US trials covering four defendants and six German trials covering 12 defend­ants.  We believe the current Markman and trial schedule for 2015 and 2016 have the potential to trigger significant revenue events.”
 
2015 First Quarter Results
 
Revenue for the first quarter totaled $4.1 million, an increase of approximately $1.3 million or 47% compared to $2.8 million in revenue during the first quarter of 2014.  Revenue for the three months ended March 31, 2015 was derived from both the issuance of one-time patent licenses and recurring royalty. The growth in revenue from 2014 to 2015 resulted from growth in the patent monetization business.
 
Revenue from the issuance of licenses to certain of the Company’s patent portfolios accounted for approximately 95% for the first quarter 2015. Revenues from the five largest settlement and license agreements accounted for 87% of the Company’s revenues, whereas revenues from three total settlement and license agreements accounted for 100% of the Company’s revenue for the first quarter of 2014.
 
Direct cost of revenues for the first quarter of 2015 totaled $4.3 million and for first quarter 2014, the direct cost of revenues amounted to $1.1 million. For the first quarter of 2015, this represented an increase of $3.2 million or 290%. Direct costs of revenue for the quarter include contingent and non-contingent payments to patent enforcement counsel, costs associated with technical and damage experts, and other miscellaneous costs associated with enforcing our patent rights and entering into settlement and licensing agreements.  

For the first quarter of 2015, the Company had higher costs associated with experts and a non-contingent engagement with litigation counsel for numerous enforcement actions with scheduled trial dates over the next three to six months.

Total operating expenses for the first quarter, including amortization of patents, compensation and related taxes, consulting and professional fees and other general and administrative fees were $6.1 million. Operating expenses for the first quarter 2015 includes non-cash operating expenses totaling $4.1 million.

 
-1-
 

For the first quarter, we reported a GAAP net loss of $4.8 million, or ($0.34) per basic share, compared to a GAAP net loss of $0.3 million or a loss of ($0.03) per basic share in the year-ago period.

On a non-GAAP basis, we had a net loss for the first quarter of 2015 in the amount of $2.6 million, or ($0.19) per basic share, compared to non-GAAP net income of $0.9 million, or $0.08 per basic share in the first quarter of 2014.
 
A reconciliation of GAAP to non-GAAP financials can be found in the financial tables at the end of this press release.
 
As of March 31, 2015, cash totaled $9.5 million as compared to $5.1 million as of December 31, 2014.
 
$50 Million Long Term Financing Facility
 
During the quarter, the Company entered into a $50 million long term financing facility with funds managed by affiliates of Fortress Investment Group (NYSE: FIG) to make acquisitions, replace short-term acquisition debt and provide long-term support of the Company’s enforcement actions of its existing portfolios. Details regarding the terms and borrowing under the facility can be found in the Company’s 10-K and 10-Q filings.
 
Investor Conference Call
 
Marathon will host a corresponding conference call to discuss the results with Chief Executive Officer Doug Croxall and Chief Financial Officer Frank Knuettel II on Thursday May 14, 2015 at 4:30 PM ET/1:30 PM PT. To participate in the conference call, investors from the U.S. and Canada should dial (877) 407-0784 ten minutes prior to the scheduled start time. International calls should dial (201) 689-8560.
 
In addition, the call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Company's website at www.marathonpg.com. The broadcast will be archived online upon completion of the conference call. A telephonic replay of the conference call will also be available until 11:59 p.m. ET on Monday, May 28, 2015 by dialing (877) 870-5176 in the U.S. and Canada and (858) 384-5517 internationally and entering the pin number: 13609019.
 
About Marathon Patent Group
 
Marathon is a patent acquisition and monetization company. The Company acquires patents from a wide-range of patent holders from individual inventors to Fortune 500 companies. Marathon's strategy of acquiring patents that cover a wide-range of subject matter allows the Company to achieve diversity within its patent asset portfolio. Marathon generates revenue with its diversified portfolio through actively managed concurrent patent rights enforcement campaigns. This approach is expected to result in a long-term, diversified revenue stream. To learn more about Marathon Patent Group, visit www.marathonpg.com.
 
Safe Harbor Statement
 
Certain statements in this press release constitute "forward-looking statements" within the meaning of the federal securities laws. Words such as "may," "might," "will," "should," "believe," "expect," "anticipate," "estimate," "continue," "predict," "forecast," "project," "plan," "intend" or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to us on the date of this release. These forward looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including without limitation those set forth in the Company's filings with the Securities and Exchange Commission (the "SEC"), not limited to Risk Factors relating to its patent business contained therein. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.
 
 ●
CONTACT INFORMATION
 
 
Marathon Patent Group
 
Jason Assad
 
678-570-6791
 
Jason@marathonpg.com

 
-2-
 
 
MARATHON PATENT GROUP, INC. AND SUBSIDIARIES
  
CONSOLIDATED BALANCE SHEETS
  
             
 
March 31, 2015
    
December 31, 2014
  
 
(Unaudited)
        
ASSETS
            
Current assets:
            
Cash
   $ 9,477,969     $ 5,082,569  
Accounts receivable - net
     763,070       216,997  
Bonds posted with courts
     1,732,895       1,946,196  
Prepaid expenses and other current assets
     149,643       438,391  
Total current assets
     12,123,577       7,684,153  
                 
Other assets:
                
Property and equipment, net
     80,659       53,828  
Intangible assets, net
     40,157,085       43,363,832  
Deferred tax assets
     7,117,753       4,789,293  
Goodwill
     4,453,997       4,894,208  
Total other assets
     51,809,495       53,101,161  
                 
Total Assets
   $ 63,933,072     $ 60,785,314  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                
Current liabilities:
                
Accounts payable and accrued expenses
   $ 5,195,719     $ 3,293,746  
Clouding IP earn out - current portion
     2,092,000       2,092,000  
Notes payable, net of discounts of $784,154 and $82,010 for 3/31/15 and 12/31/14
     8,059,305       16,560,000  
    Total current liabilities
     15,347,024       21,945,746  
                 
Long-term liabilities
                
Notes Payable, net of discount of $1,818,185 and $64,925, for 3/31/15 and 12/31/14
     17,486,300       5,403,065  
Other non current liability
     52,867       -  
Deferred tax liability
     1,392,557       1,823,884  
Revenue Share Liability
     1,000,000       -  
Clouding IP earn out
     7,360,000       7,360,000  
     Total long-term liabilities
     27,291,724       14,586,949  
                 
     Total liabilities
     42,638,748       36,532,695  
                 
Stockholders' Equity:
                
Preferred stock Series B, $.0001 par value, 50,000,000 shares  authorized: 982,000 and 932,000 issued and outstanding at March 31, 2015 and December 31, 2014
     98       93  
Common stock, $.0001 par value, 200,000,000 shares authorized: 13,990,869 and 13,791,460 issued and outstanding at March 31, 2015 and December 31,2014
     1,399       1,379  
Additional paid-in capital
     39,750,659       36,977,169  
Accumulated other comprehensive loss
     (1,338,596 )     (388,357 )
Accumulated deficit
     (17,119,236 )     (12,337,665 )
                 
     Total stockholders' equity
     21,294,324       24,252,619  
                 
Total liabilities and stockholders' equity
   $ 63,933,072     $ 60,785,314  

 
-3-
 

MARATHON PATENT GROUP, INC. AND SUBSIDIARIES
  
CONSOLIDATED STATEMENTS OF OPERATIONS
  
             
   
For the
three months ended
March 31, 2015
    
For the
three months ended
March 31, 2014
  
   
(Unaudited)
    
(Unaudited)
  
             
Revenue
   $ 4,093,869     $ 2,780,000  
                 
Expenses
                
  Cost of revenues
     4,328,165       1,110,579  
  Amortization of patents and website
     2,598,461       453,647  
  Compensation and related taxes
     1,581,074       729,987  
  Consulting fees
     896,543       428,107  
  Professional fees
     769,615       256,855  
  General and administrative
     219,481       82,658  
     Total operating expenses
     10,393,339       3,061,833  
                 
Operating loss
     (6,299,470 )     (281,833 )
                 
Other income (expenses)
                
  Foreign exchange gain/(loss)
     (39,402 )     -  
  Interest income
     2       227  
  Interest expense
     (931,541 )     -  
     Total other income (expense)
     (970,941 )     227  
                 
Loss before provision for income taxes
     (7,270,411 )     (281,606 )
                 
Income tax benefit
     2,488,839       -  
                 
Net loss attributable to common shareholders
     (4,781,571 )     (281,606 )
                 
Loss per common share, basic and diluted:
   $ (0.34 )   $ (0.03 )
                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - Basic and Diluted
     13,868,811       10,979,186  
 
 
-4-
 

MARATHON PATENT GROUP, INC. AND SUBSIDIARIES
  
CONSOLIDATED STATEMENTS OF CASH FLOWS
  
           
 
For the
three months ended
March 31, 2015
    
For the
three months ended
March 31, 2014
  
 
(Unaudited)
    
(Unaudited)
  
Cash flows from operating activities:
            
Net loss
   $ (4,781,571 )   $ (281,606 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
          
     Depreciation
     1,869       1,417  
     Amortization of intangible assets and website
     2,598,461       453,647  
     Non-cash equity compensation
     685,753       680,627  
     Stock issued for services
     750,334       -  
     Deferred tax liability
     (161,984 )     -  
     Deferred tax asset
     (2,335,116 )     -  
     Non-cash interest, discounts and financing costs
     613,719       -  
     Other non-cash adjustments
     83,148       -  
Changes in operating assets and liabilities
                
   Accounts receivable
     (546,101 )     (10,000 )
   Prepaid expenses
     26,248       (8,015 )
   Accounts payable and accrued expenses
     1,920,185       964,297  
                 
      Net cash provided by (used in) operating activities
     (1,145,055 )     1,800,367  
                 
Cash flows from investing activities:
                
   Purchase of property, equipment and other intangible assets
     (37,147 )     -  
      Net cash provided by (used in) investing activities
     (37,147 )     -  
 
                
Cash flows from financing activities:
                
 
                
Payment on note payable in connection with the acquisition of IP Liquidity
     (1,068,750 )     -  
Payment on assumed note payable in connection with the acquisition of Orthophoenix
     (3,750,000 )     -  
Payment on note payable in connection with the acquisition of Dynamic Advances
     (905,000 )     -  
Payment on note payable in connection with the acquisition of Medtech and Orthophoenix
     (3,000,000 )     -  
Payment on note payable in connection with the acquisition of Sarif
     (276,250 )     -  
Repayment on convertible notes
     (5,050,000 )     -  
Cash received upon issuance of notes payable, net of $400,000 loan fee
     19,600,000       -  
Cash received upon exercise of warrants
     18,750       -  
     Net cash provided by financing activities
     5,568,750       -  
                 
Effect of exchange rate changes in cash
     8,852       -  
                 
Net  increase in cash
     4,395,400       1,800,366  
                 
Cash at beginning of year
     5,082,569       3,610,262  
                 
Cash at end of period
   $ 9,477,969     $ 5,410,628  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                
   Cash paid for:
                
      Interest expense
   $ 317,821     $ -  
      Taxes Paid
   $ 8,260     $ -  
      Loan fees
   $ 400,000     $ -  
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES                
 Common stock issued in conjunction with notes payable
     1,000,000       -  
 Warrants issued in conjunction with notes payable
     318,679       -  
 Revenue share liability incurred in conjunction with notes payable
     1,000,000       -  
 
 
-5-
 

Non-GAAP Reconciliation

The Company incurred total net non-cash expenses in the amount of $2,190,246 and $852,668 for the three months ended March 31, 2015 and March 31, 2014, respectively. The details of those expenses and non-GAAP reconciliation of these non-cash items are set forth below:
 
   
For the Three Months Ended March 31, 2015
    
For the Three Months Ended March 31, 2014
  
Net loss attributable to Common Shareholders
     (4,781,571 )     (281,606 )
Non-GAAP
                
Amortization of intangible assets & depreciation
     2,600,330       455,063  
Equity-based compensation
     1,459,083       680,627  
Non-cash interest expense
     613,719       -  
Deferred tax benefit
     (2,488,839 )     -  
Other
     (3,063 )     -  
Non-GAAP profit (loss)
     (2,600,341 )     854,084  
 
The following table sets forth the computation of basic and diluted loss per share on a Non-GAAP basis:
 
   
For the Three Months Ended March 31, 2015
    
For the Three Months Ended March 31, 2014
  
Non-GAAP net income (loss)
   $ (2,600,341 )   $ 854,084  
                 
Denominator
                
Denomintor for basic and diluted loss per share
          
(weighted-average shares)
     13,868,811       10,979,186  
                 
Non-GAAP earnings (Loss) per common share, basic and diluted:
  
Non-GAAP income (Loss)
   $ (0.19 )   $ 0.08  

 
-6-
 

INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release includes financial measures, including (1) non-GAAP net income and (2) non-GAAP Earnings Per Share ("EPS"), that are considered non-GAAP financial measures as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
 
We use these non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding non-cash stock compensation charges, non-cash patent amortization charges and excess benefit related non-cash tax expense that may not be indicative of our recurring core business operating results. These non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe these non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.
 
Non-GAAP Net income and EPS. We define non-GAAP net income as net income calculated in accordance with GAAP, plus non-cash stock compensation charges, non-cash patent amortization charges and excess benefit related non-cash tax expense. Non-GAAP EPS is defined as non-GAAP net income divided by the weighted average outstanding shares, on a fully diluted basis, calculated in accordance with GAAP, for the respective reporting period.
 
Due to the inherent volatility in stock prices, the use of estimates and assumptions in connection with the valuation and expensing of share-based awards and the variety of award types that companies can issue under FASB ASC Topic 718, management believes that providing a non-GAAP financial measure that excludes non-cash stock compensation allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies, as well as providing our management with a critical tool for financial and operational decision making and for evaluating our own period-to-period recurring core business operating results. Similarly, due to the variability associated with the timing and amount of patent acquisition payments and estimates inherent in the capitalization and amortization of patent acquisition costs, management believes that providing a non-GAAP financial measure that excludes non-cash patent amortization charges allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies, and also provides our management with a useful tool for financial and operational decision making and for evaluating our own period-to-period recurring core business operating results. Lastly, for financial reporting purposes, tax expense is required to be calculated without the excess tax benefit related to the exercise and vesting of equity-based incentive awards, however, the deduction related to the exercise and vesting of equity-based incentive awards is available to offset taxable income on our consolidated tax returns. Accordingly, the non-cash tax expense calculated without the excess benefit for financial statement purposes is credited to additional paid-in capital, not taxes payable, and does not represent a cash tax obligation. Management believes that providing a non-GAAP financial measure that excludes excess benefit related non-cash tax expense allows investors to assess our net results and the economic impact of income taxes based largely on cash tax obligations, make more meaningful comparisons between our recurring core business net results and those of other companies, and also provides our management with a useful tool for financial and operational decision making and for evaluating our own period-to-period recurring core business net results.
 
There are a number of limitations related to the use of non-GAAP net income and EPS versus net income and EPS calculated in accordance with GAAP. For example, non-GAAP net income excludes significant non-cash stock compensation charges, non-cash patent amortization charges and excess benefit related non-cash tax expense that are recurring, and will continue to be recurring for the foreseeable future. In addition, non-cash stock compensation is a critical component of our employee compensation programs and non-cash patent amortization reflects the cost of certain patent portfolio acquisitions, amortized on a straight-line basis over the estimated economic useful life of the respective patent portfolio, and may reflect the acceleration of amortization related to recoupable up-front patent portfolio acquisition costs. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and EPS and evaluating non-GAAP net income and EPS in conjunction with net income and EPS calculated in accordance with GAAP.
 
The table set forth above provides a reconciliation of the non-GAAP financial measures presented to the most directly comparable financial measures prepared in accordance with GAAP.