v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 826,392 $ 391,771
Restricted cash 12,000 12,000
Digital assets, current portion 3,712 4,327
Other receivables 33,120 6,345
Deposits 24,375 18,778
Derivative instrument, current portion 21,938 1,542
Prepaid expenses and other current assets 40,385 35,610
Total current assets 961,922 470,373
Digital assets, net of current portion 4,048,555 3,223,989
Digital assets - receivable, net 1,973,823 960,057
Property and equipment, net 1,554,666 1,549,491
Advances to vendors 107,441 121,298
Investments 137,137 111,493
Long-term deposits 211,424 240,651
Long-term prepaids 12,748 14,221
Operating lease right-of-use assets 32,388 16,874
Derivative instrument, net of current portion 29,726 7,405
Goodwill 82,776 82,751
Intangible assets, net 771 2,714
Total long-term assets 8,191,455 6,330,944
TOTAL ASSETS 9,153,377 6,801,317
Current liabilities:    
Accounts payable 11,434 12,556
Accrued expenses 74,330 76,887
Line of credit, current portion 350,000 0
Operating lease liabilities, current portion 1,316 239
Finance lease liability, current portion 173 168
Other current liabilities 22,118 5,347
Total current liabilities 459,371 95,197
Notes payable 3,247,561 2,246,578
Line of credit, net of current portion 0 200,000
Operating lease liabilities, net of current portion 39,605 22,977
Finance lease liability, net of current portion 3,817 3,709
Deferred tax liabilities 215,760 88,503
Other long-term liabilities 12,251 8,411
Total long-term liabilities 3,518,994 2,570,178
Commitments and Contingencies (Note 16)
Equity:    
Preferred stock, par value $0.0001 per share, 50,000,000 shares authorized; no shares issued and outstanding at September 30, 2025 and December 31, 2024 0 0
Common stock, par value $0.0001 per share, 800,000,000 shares authorized; 378,601,057 shares and 340,258,453 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 37 34
Additional paid-in capital 4,786,522 4,155,386
Accumulated earnings (deficit) 371,777 (26,387)
Total stockholders’ equity attributable to MARA 5,158,336 4,129,033
Noncontrolling interest 16,676 6,909
Total equity 5,175,012 4,135,942
TOTAL LIABILITIES AND EQUITY $ 9,153,377 $ 6,801,317

Source