v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income     $ 12,725 $ 109,347
Adjustments to reconcile net income to net cash used in operating activities:        
Depreciation and amortization     266,939 108,556
Deferred tax (benefit) expense     (43,932) 351
Change in fair value of digital assets $ (30,088) $ 44,692 (370,896) (117,868)
Gain on investments 1,000 0 (4,236) 0
Loss on hedge instruments 0 0 2,292 0
Stock-based compensation     103,585 13,907
Change in fair value of derivative instrument 58,234 0 35,235 0
Early termination expenses 10,304 0 38,061 0
Amortization of intangible assets 219 0 22,658 0
Amortization of debt issuance costs     1,434 2,780
Equity in net earnings of unconsolidated affiliate 2,133 647 825 647
Gain on extinguishment of debt, net 0 (82,600) 0 (82,267)
Other adjustments from operations, net     (2,341) 609
Changes in operating assets and liabilities     (425,945) (260,549)
Net cash used in operating activities     (363,596) (224,487)
CASH FLOWS FROM INVESTING ACTIVITIES        
Advances to vendors     (584,799) (87,315)
Acquisition, net of cash acquired     (275,839) 0
Loan receivable     (178) 0
Purchase of property and equipment     (64,303) (25,813)
Proceeds from sale of property and equipment     2,200 0
Proceeds from sale of digital assets     118,358 179,509
Purchase of digital assets     (395,588) 0
Investment in equity method investments     (22,146) (66,754)
Purchase of equity investments     (9,960) 0
Net cash used in investing activities     (1,232,255) (373)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from issuance of common stock, net of issuance costs     1,155,004 265,786
Proceeds from issuance of Series A preferred stock, net of issuance costs     0 13,629
Proceeds from issuance of convertible debt, net of issuance costs     291,595 0
Redemption of Series A preferred stock     0 (15,750)
Repurchase of shares in settlement of restricted stock     (28,965) 0
Repayments of finance lease liabilities     (163) 0
Repayment of term loan borrowings     0 (50,000)
Value of shares withheld for taxes     (2,677) (100)
Net cash provided by financing activities     1,414,794 213,565
Net decrease in cash, cash equivalents and restricted cash     (181,057) (11,295)
Cash, cash equivalents and restricted cash — beginning of period     357,313 112,505
Cash, cash equivalents and restricted cash — end of period $ 176,256 $ 101,210 $ 176,256 $ 101,210

Source