v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Total revenues $ 131,647 $ 97,849 $ 441,984 $ 230,740
Cost of revenues        
Mining and hosting services (97,527) (59,628) (281,625) (148,227)
Depreciation and amortization (101,136) (53,548) (266,939) (108,556)
Total cost of revenues (198,663) (113,176) (548,564) (256,783)
Operating expenses        
General and administrative expenses (63,725) (19,428) (194,154) (54,404)
Change in fair value of digital assets 30,088 (44,692) 370,896 117,868
Change in fair value of derivative instrument (58,234) 0 (35,235) 0
Research and development (2,813) (713) (9,124) (1,573)
Early termination expenses (10,304) 0 (38,061) 0
Amortization of intangible assets (219) 0 (22,658) 0
Total operating expenses (105,207) (64,833) 71,664 61,891
Operating income (loss) (172,223) (80,160) (34,916) 35,848
Gain (loss) on investments (1,000) 0 4,236 0
Loss on hedge instruments 0 0 (2,292) 0
Equity in net earnings of unconsolidated affiliate (2,133) (647) (825) (647)
Net gain from extinguishment of debt 0 82,600 0 82,267
Interest income 3,894 426 8,655 1,366
Interest expense (2,342) (2,536) (4,967) (9,136)
Other non-operating income (loss) (146) 0 67 0
Income (loss) before income taxes (173,950) (317) (30,042) 109,698
Income tax benefit (expense) 49,161 (73) 42,767 (351)
Net income (loss) (124,789) (390) 12,725 109,347
Series A preferred stock accretion to redemption value 0 0 0 (2,121)
Net income (loss) attributable to common stockholders - basic $ (124,789) $ (390) $ 12,725 $ 107,226
Net income (loss) per share of common stock - basic (in dollars per share) $ (0.42) $ 0 $ 0.05 $ 0.63
Weighted average shares of common stock - basic (in shares) 294,942,685 179,602,722 277,643,666 169,162,821
Net income (loss) per share of common stock - diluted (in dollars per share) $ (0.42) $ (0.34) $ 0.05 $ 0.27
Weighted average shares of common stock - diluted (in shares) 294,942,685 183,736,770 282,651,034 174,393,108

Source